Rotary Club of Edmonds
Club Service
Annual Budget  2003/2004
Chairperson: Pam Halsan
		2003						2004
		1	2	3	4	5	6	7	8	9	10	11	12
Month	Total	July	Aug	Sept	Oct	Nov	Dec	Jan	Feb	March	April	May	June
PETS	350							350
District Conference	1,980										1,980
Rotary Int'l	900									900
Club Retrreat	2,000										2,000
Subtotal	5,230	-	-	-	-	-	-	350	-	900	3,980	-	-
Club Bulletin	3,000	250	250	250	250	250	250	250	250	250	250	250	250
Communications	710	80	50		80	50		80	50	190	80	50
President's Discretionary	1,000	100	100	100	100	100	100	100	100	50	50	50	50
Operating Expenses	3,000	250	250	250	250	250	250	250	250	250	250	250	250
Supplies	600	50	50	50	50	50	50	50	50	50	50	50	50
Bank Fees	-
Badges & Ingraving	120		30			30			30			30
Repairs & Maintenane	-
Miscellaneous	600	50	50	50	50	50	50	50	50	50	50	50	50
Total Club Service	14,260	780	780	700	780	780	700	1,130	780	1,740	4,710	730	650