| Rotary Club of Edmonds | |||||||||||||
| International Service | |||||||||||||
| Annual Budget 2003/2004 | |||||||||||||
| Chairperson: Sherry Ramm | |||||||||||||
| 2003 | 2004 | ||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | ||
| Month | Total | July | Aug | Sept | Oct | Nov | Dec | Jan | Feb | March | April | May | June |
| Projects | |||||||||||||
| Assistance Projects | 7,200 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 |
| Youth Exchange | - | ||||||||||||
| El Ninos Adelante, Mexico | 1,000 | 500 | 500 | ||||||||||
| Health Fair, Fiji | 1,000 | 500 | 500 | ||||||||||
| Sigatoka, Fiji Scholarships | 1,000 | 1,000 | |||||||||||
| Subtotal | 10,200 | 600 | 1,100 | 1,600 | 1,100 | 600 | 600 | 600 | 1,600 | 600 | 600 | 600 | 600 |
| Rortary Foundation Matching | 7,500 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 |
| Foundation Pass Through | (7,500) | (625) | (625) | (625) | (625) | (625) | (625) | (625) | (625) | (625) | (625) | (625) | (625) |
| Paul Harris Fellows | 2,400 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
| GSE Team | 250 | 250 | |||||||||||
| Total Int'l Service | 12,850 | 800 | 1,300 | 1,800 | 1,300 | 800 | 800 | 1,050 | 1,800 | 800 | 800 | 800 | 800 |
| Foundation -- Rotary Club of Edmonds | |||||||||||||
| Members | 300 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Contribution Amount | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Total to Foundation | 7,500 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 | 625 |
| Paul Harris Fellows - Club Matching | |||||||||||||
| Members | 24 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Contribution Amount | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Total to Paul Harris | 2,400 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |